Hutt City Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 36,319 | 36,589 | 37,386 | 37,482 | 38,318 | 39,187 | 40,087 | 41,061 | 42,074 | 43,184 |
Interest (debt servicing) | 8,781 | 9,730 | 10,478 | 11,404 | 11,958 | 11,945 | 11,723 | 11,808 | 12,302 | 12,555 |
Depreciation & amortisation | 38,181 | 39,301 | 41,119 | 43,209 | 43,911 | 44,307 | 44,702 | 45,222 | 45,978 | 47,491 |
Other operating expenditure | 87,397 | 86,057 | 80,602 | 81,346 | 83,160 | 84,943 | 86,822 | 89,457 | 91,768 | 94,455 |
Total operating expenditure | 170,678 | 171,677 | 169,585 | 173,441 | 177,347 | 180,382 | 183,334 | 187,548 | 192,122 | 197,685 |
- Source
- The Council's 2018-2028 Long-Term Plan.