Hurunui District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
| Other assets | 5,249 | 5,290 | 5,394 | 5,473 | 5,547 | 5,682 | 5,794 | 5,922 | 6,119 | 6,287 |
| Total fixed assets | 457,418 | 462,330 | 470,213 | 491,347 | 494,670 | 509,518 | 535,689 | 537,477 | 548,720 | 576,966 |
| Cash & monetary assets | 1,803 | 1,915 | 2,117 | 1,881 | 1,750 | 2,117 | 1,748 | 1,892 | 1,689 | 1,715 |
| Total assets | 464,470 | 469,535 | 477,724 | 498,700 | 501,966 | 517,317 | 543,230 | 545,293 | 556,527 | 584,967 |
| Public equity | 420,323 | 421,219 | 428,228 | 449,012 | 453,072 | 464,206 | 489,879 | 495,183 | 510,136 | 541,268 |
- Source
- The Council's 2018-2028 Long-Term Plan.