Horowhenua District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
Other assets | 58,482 | 63,879 | 66,437 | 68,784 | 70,886 | 69,795 | 70,553 | 76,008 | 76,179 | 75,951 |
Total fixed assets | 462,103 | 481,058 | 499,885 | 519,572 | 537,175 | 560,037 | 581,550 | 602,632 | 623,572 | 648,491 |
Cash & monetary assets | 66,221 | 69,339 | 70,423 | 71,084 | 73,114 | 75,082 | 75,873 | 79,795 | 79,644 | 79,996 |
Total assets | 586,806 | 614,276 | 636,745 | 659,440 | 681,175 | 704,914 | 727,976 | 758,435 | 779,395 | 804,438 |
Public equity | 478,034 | 492,846 | 504,398 | 518,014 | 538,810 | 555,131 | 573,756 | 599,953 | 620,185 | 642,736 |
- Source
- The Council's 2018-2028 Long-Term Plan.