Close Window

Hawke's Bay Regional Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.

 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other 246,985 246,985 286,704 286,704 286,704 332,684 332,684 332,684 385,911 385,911
Other assets 82,729 86,015 89,550 92,036 95,538 99,266 103,407 107,614 112,165 116,916
Total fixed assets 200,388 217,439 223,541 227,088 242,387 243,658 247,048 264,215 266,515 270,829
Cash & monetary assets 94,963 98,713 99,109 104,179 107,696 110,300 113,787 117,727 121,479 125,332
Total assets 625,065 649,152 698,905 710,008 732,326 785,908 796,926 822,240 886,071 898,988
Public equity 570,177 588,783 635,840 646,929 669,066 724,038 735,572 760,999 824,479 836,601

Source
The Council's 2018-2028 Long-Term Plan.