Hastings District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | - | - | - | - | - | - | - | - | - | - |
Interest (debt servicing) | 5,621 | 7,054 | 7,918 | 8,876 | 9,062 | 9,074 | 9,049 | 8,913 | 8,730 | 8,589 |
Depreciation & amortisation | 31,338 | 32,835 | 33,910 | 34,854 | 35,787 | 36,701 | 37,605 | 38,530 | 39,486 | 40,436 |
Other operating expenditure | 80,132 | 81,780 | 83,981 | 85,340 | 87,356 | 89,100 | 91,113 | 93,213 | 95,260 | 97,535 |
Total operating expenditure | 117,091 | 121,669 | 125,809 | 129,070 | 132,205 | 134,875 | 137,767 | 140,656 | 143,476 | 146,561 |
- Source
- The Council's 2018-2028 Long-Term Plan.