Close Window

Hastings District Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.

 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other 2,365 2,748 2,870 2,970 2,953 2,930 2,851 2,769 2,676 2,485
Other assets 11,191 11,308 14,418 14,288 14,152 14,116 14,174 14,584 14,680 14,863
Total fixed assets 1,987,843 2,090,447 2,154,895 2,244,352 2,280,150 2,400,624 2,436,769 2,536,850 2,608,936 2,715,411
Cash & monetary assets 7,045 7,045 7,045 7,045 7,045 7,045 7,045 7,045 7,045 7,045
Total assets 2,008,444 2,111,547 2,179,227 2,268,656 2,304,299 2,424,716 2,460,838 2,561,248 2,633,337 2,739,803
Public equity 1,860,953 1,935,998 1,993,388 2,076,199 2,114,505 2,235,783 2,280,283 2,388,740 2,471,680 2,597,723

Source
The Council's 2018-2028 Long-Term Plan.