Grey District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 5,490 | 5,597 | 5,721 | 5,851 | 5,975 | 6,115 | 6,255 | 6,406 | 6,568 | 6,735 |
Interest (debt servicing) | 1,817 | 1,873 | 1,814 | 1,729 | 1,662 | 1,597 | 1,502 | 1,568 | 1,462 | 1,346 |
Depreciation & amortisation | 9,487 | 9,720 | 10,399 | 10,551 | 10,710 | 11,520 | 11,708 | 11,880 | 13,045 | 13,190 |
Other operating expenditure | 11,698 | 11,887 | 12,148 | 12,406 | 12,680 | 12,980 | 13,287 | 13,633 | 13,960 | 14,328 |
Total operating expenditure | 28,492 | 29,077 | 30,082 | 30,537 | 31,027 | 32,212 | 32,751 | 33,487 | 35,035 | 35,599 |
- Source
- The Council's 2018-2028 Long-Term Plan.