Gore District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
Other assets | 2,326 | 2,346 | 2,508 | 2,376 | 2,459 | 2,523 | 2,590 | 2,658 | 2,894 | 2,815 |
Total fixed assets | 436,671 | 444,688 | 451,855 | 494,289 | 494,610 | 494,928 | 544,181 | 545,150 | 547,344 | 606,173 |
Cash & monetary assets | 5,090 | 5,070 | 4,977 | 4,873 | 5,273 | 5,564 | 5,821 | 5,918 | 5,878 | 6,283 |
Total assets | 444,087 | 452,104 | 459,340 | 501,538 | 502,342 | 503,015 | 552,592 | 553,726 | 556,116 | 615,271 |
Public equity | 416,179 | 418,004 | 420,554 | 462,144 | 462,546 | 463,272 | 513,598 | 514,678 | 517,817 | 578,663 |
- Source
- The Council's 2018-2028 Long-Term Plan.