Gisborne District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 20,673 | 21,019 | 21,395 | 21,785 | 22,164 | 22,567 | 22,977 | 23,424 | 23,873 | 24,324 |
Interest (debt servicing) | 2,971 | 3,645 | 4,111 | 4,525 | 5,270 | 5,016 | 5,018 | 4,764 | 4,308 | 4,024 |
Depreciation & amortisation | 21,097 | 22,079 | 22,541 | 23,317 | 24,012 | 25,494 | 25,591 | 28,589 | 29,617 | 30,136 |
Other operating expenditure | 47,799 | 49,229 | 50,338 | 50,835 | 52,018 | 54,633 | 55,868 | 57,088 | 58,420 | 59,863 |
Total operating expenditure | 92,540 | 95,972 | 98,386 | 100,462 | 103,463 | 107,709 | 109,453 | 113,864 | 116,219 | 118,347 |
- Source
- The Council's 2018-2028 Long-Term Plan.