Far North District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 27,596 | 27,569 | 28,051 | 28,170 | 28,747 | 29,365 | 30,025 | 30,700 | 31,421 | 32,158 |
Interest (debt servicing) | 2,594 | 3,794 | 4,594 | 5,037 | 5,680 | 6,854 | 7,447 | 7,373 | 7,737 | 7,946 |
Depreciation & amortisation | 34,076 | 36,216 | 37,823 | 39,451 | 41,436 | 43,313 | 45,417 | 46,935 | 48,994 | 51,087 |
Other operating expenditure | 56,947 | 57,015 | 55,675 | 56,695 | 58,402 | 58,482 | 59,814 | 61,634 | 63,202 | 64,771 |
Total operating expenditure | 121,212 | 124,594 | 126,143 | 129,353 | 134,265 | 138,015 | 142,703 | 146,641 | 151,354 | 155,963 |
- Source
- The Council's 2018-2028 Long-Term Plan.