Christchurch City Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 206,867 | 209,451 | 212,875 | 220,555 | 227,463 | 232,405 | 237,743 | 243,441 | 249,284 | 255,172 |
Interest (debt servicing) | 94,929 | 99,267 | 110,382 | 121,621 | 131,094 | 137,637 | 142,583 | 144,313 | 144,099 | 143,755 |
Depreciation & amortisation | 225,000 | 236,863 | 244,821 | 265,141 | 279,535 | 288,843 | 301,590 | 313,547 | 326,097 | 341,866 |
Other operating expenditure | 282,586 | 281,930 | 283,598 | 275,820 | 279,259 | 285,513 | 301,885 | 300,732 | 304,181 | 312,240 |
Total operating expenditure | 809,382 | 827,511 | 851,676 | 883,137 | 917,351 | 944,398 | 983,801 | 1,002,033 | 1,023,661 | 1,053,033 |
- Source
- The Council's 2018-2028 Long-Term Plan.