Chatham Islands Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
Other assets | 978 | 971 | 1,133 | 950 | 940 | 1,047 | 973 | 987 | 1,083 | 1,004 |
Total fixed assets | 64,050 | 68,307 | 71,232 | 71,470 | 76,301 | 77,014 | 76,954 | 76,682 | 77,095 | 83,083 |
Cash & monetary assets | 25 | 10 | - | - | - | - | - | - | - | - |
Total assets | 65,052 | 69,288 | 72,365 | 72,419 | 77,241 | 78,062 | 77,927 | 77,669 | 78,178 | 84,087 |
Public equity | 63,046 | 63,947 | 66,283 | 66,910 | 72,125 | 73,219 | 73,397 | 73,407 | 74,061 | 80,206 |
- Source
- The Council's 2018-2028 Long-Term Plan.