Central Otago District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 10,455 | 10,619 | 10,765 | 10,960 | 11,154 | 11,370 | 11,585 | 11,821 | 12,057 | 12,313 |
Interest (debt servicing) | 35 | 35 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
Depreciation & amortisation | 11,745 | 12,323 | 12,618 | 13,021 | 13,259 | 13,479 | 13,806 | 14,289 | 14,553 | 14,873 |
Other operating expenditure | 20,603 | 19,972 | 19,870 | 20,193 | 21,062 | 21,376 | 22,013 | 22,753 | 23,191 | 23,536 |
Total operating expenditure | 42,838 | 42,949 | 43,287 | 44,209 | 45,513 | 46,262 | 47,443 | 48,903 | 49,841 | 50,763 |
- Source
- The Council's 2018-2028 Long-Term Plan.