Central Otago District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
Other assets | 8,938 | 6,895 | 6,890 | 6,885 | 6,880 | 6,874 | 6,869 | 6,863 | 6,857 | 6,852 |
Total fixed assets | 737,890 | 766,544 | 786,096 | 804,459 | 821,663 | 837,369 | 857,796 | 874,265 | 892,636 | 911,916 |
Cash & monetary assets | 16,023 | 15,276 | 17,288 | 19,422 | 23,625 | 29,378 | 31,670 | 39,189 | 45,917 | 53,379 |
Total assets | 762,851 | 788,715 | 810,274 | 830,766 | 852,168 | 873,621 | 896,335 | 920,317 | 945,410 | 972,146 |
Public equity | 755,978 | 781,842 | 803,401 | 823,893 | 845,295 | 866,748 | 889,462 | 913,444 | 938,537 | 965,273 |
- Source
- The Council's 2018-2028 Long-Term Plan.