Central Hawke's Bay District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 4,774 | 4,880 | 5,111 | 5,231 | 5,352 | 5,475 | 5,607 | 5,747 | 5,896 | 6,056 |
Interest (debt servicing) | 264 | 569 | 798 | 853 | 874 | 829 | 732 | 693 | 624 | 498 |
Depreciation & amortisation | 12,028 | 12,478 | 13,137 | 13,572 | 14,062 | 14,708 | 15,242 | 15,884 | 16,621 | 17,153 |
Other operating expenditure | 13,015 | 13,282 | 13,643 | 14,281 | 14,617 | 14,946 | 15,312 | 15,690 | 16,103 | 16,523 |
Total operating expenditure | 30,081 | 31,209 | 32,689 | 33,937 | 34,905 | 35,958 | 36,893 | 38,014 | 39,244 | 40,230 |
- Source
- The Council's 2018-2028 Long-Term Plan.