Carterton District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
Other assets | 2,973 | 2,999 | 3,018 | 2,999 | 2,978 | 2,951 | 2,961 | 2,945 | 2,919 | 3,032 |
Total fixed assets | 200,194 | 211,368 | 214,105 | 216,332 | 227,107 | 229,899 | 231,052 | 242,535 | 243,157 | 254,627 |
Cash & monetary assets | 9,206 | 9,194 | 10,170 | 11,852 | 13,692 | 15,208 | 17,038 | 18,464 | 19,976 | 20,951 |
Total assets | 212,372 | 223,561 | 227,292 | 231,183 | 243,777 | 248,058 | 251,051 | 263,945 | 266,052 | 278,610 |
Public equity | 196,243 | 206,225 | 208,656 | 211,686 | 223,420 | 225,966 | 229,650 | 243,319 | 246,109 | 250,130 |
- Source
- The Council's 2018-2028 Long-Term Plan.