Ashburton District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 14,878 | 15,312 | 15,613 | 15,953 | 16,284 | 16,630 | 16,991 | 17,368 | 17,759 | 18,165 |
Interest (debt servicing) | 1,989 | 2,248 | 2,461 | 2,937 | 3,000 | 3,188 | 3,163 | 3,302 | 3,253 | 3,307 |
Depreciation & amortisation | 15,066 | 15,646 | 16,191 | 16,740 | 17,650 | 18,083 | 18,573 | 19,073 | 19,541 | 20,046 |
Other operating expenditure | 26,044 | 26,429 | 27,545 | 27,542 | 28,448 | 28,479 | 29,356 | 30,568 | 30,738 | 31,205 |
Total operating expenditure | 57,976 | 59,636 | 61,810 | 63,172 | 65,382 | 66,380 | 68,083 | 70,311 | 71,292 | 72,723 |
- Source
- The Council's 2018-2028 Long-Term Plan.